ALLETE has entered an agreement to be acquired by a partnership led by Canada Pension Plan Investment Board and Global Infrastructure Partners and start the process to become a private company. Learn more at www.ALLETEforward.com.



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549



                                    FORM 10-Q


(Mark One)

/X/   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

For the quarterly period ended SEPTEMBER 30, 1997

                                       or

/ /   Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934



                           Commission File No. 1-3548


                         MINNESOTA POWER & LIGHT COMPANY
                             A Minnesota Corporation
                   IRS Employer Identification No. 41-0418150
                             30 West Superior Street
                             Duluth, Minnesota 55802
                           Telephone - (218) 722-2641


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days.
                  Yes     X      No
                         ---           ---     



                           Common Stock, no par value,
                          33,347,421 shares outstanding
                            as of September 30, 1997






                         MINNESOTA POWER & LIGHT COMPANY

                                      INDEX


                                                                          Page


                                                                               
Part I.  Financial Information

         Item 1.    Financial Statements

              Consolidated Balance Sheet -
                   September 30, 1997 and December 31, 1996                 1

              Consolidated Statement of Income -
                   Quarter and Nine Months Ended September 30, 1997
                   and 1996                                                 2

              Consolidated Statement of Cash Flows -
                   Nine Months Ended September 30, 1997 and 1996            3

              Notes to Consolidated Financial Statements                    4

         Item 2.   Management's Discussion and Analysis of Financial
                   Condition
                   and Results of Operations                                9

Part II. Other Information

         Item 5.   Other Information                                       13

         Item 6.   Exhibits and Reports on Form 8-K                        15

Signatures                                                                 16








                                   DEFINITIONS

         The following abbreviations or acronyms are used in the text.


     Abbreviation
      or Acronym                                  Term
- ----------------------    ------------------------------------------------------
1996 Form 10-K            Minnesota Power's Annual Report on Form 10-K for
                          the Year Ended December 31, 1996
ADESA                     ADESA Corporation
AFC                       Automotive Finance Corporation
AFPI                      Allowance for Funds Prudently Invested
Americas' Water           Americas' Water Services Corporation
Common Stock              Minnesota Power & Light Company's common stock
Company                   Minnesota Power & Light Company and its Subsidiaries
DOJ                       United States Department of Justice
DRIP                      Dividend Reinvestment and Stock Purchase Plan
ESOP                      Employee Stock Ownership Plan
FERC                      Federal Energy Regulatory Commission
Heater                    Heater Utilities, Inc.
IRS                       Internal Revenue Service
ISI                       Instrumentation Services, Inc.
Florida Water             Florida Water Services Corporation
FPSC                      Florida Public Service Commission
Lehigh                    Lehigh Acquisition Corporation
Minnesota Power           Minnesota Power & Light Company and its Subsidiaries
MPCA                      Minnesota Pollution Control Agency
MPUC                      Minnesota Public Utilities Commission
MW                        Megawatt(s)
MP Water Resources        MP Water Resources Group, Inc.
NCUC                      North Carolina Utilities Commission
Palm Coast                Palm Coast Holdings, Inc.
PSCW                      Public Service Commission of Wisconsin
SCPSC                     South Carolina Public Service Commission
Square Butte              Square Butte Electric Cooperative






                                                   
PART I.  FINANCIAL INFORMATION
ITEM 1.    FINANCIAL STATEMENTS



                                          MINNESOTA POWER
                                    CONSOLIDATED BALANCE SHEET
                                           IN THOUSANDS
September 30, December 31, 1997 1996 Unaudited Audited - ------------------------------------------------------------------------------------------------------------------- Assets Plant and Other Assets Electric operations $ 781,485 $ 796,055 Water services 326,203 323,869 Automotive services 163,270 167,274 Investments 254,959 236,509 ------------ ------------ Total plant and other assets 1,525,917 1,523,707 ------------ ------------ Current Assets Cash and cash equivalents 70,960 40,095 Trading securities 114,245 86,819 Trade accounts receivable (less reserve of $9,787and $6,568) 202,267 144,060 Notes and other accounts receivable 20,038 20,719 Fuel, material and supplies 26,322 23,221 Prepayments and other 24,440 17,195 ------------ ------------ Total current assets 458,272 332,109 ------------ ------------ Deferred Charges Regulatory 71,829 83,496 Other 37,316 27,086 ------------ ------------ Total deferred charges 109,145 110,582 ------------ ------------ Intangible Assets Goodwill 161,432 166,986 Other 10,843 12,665 ------------ ------------ Total intangible assets 172,275 179,651 ------------ ------------ Total Assets $ 2,265,609 $ 2,146,049 - ------------------------------------------------------------------------------------------------------------------- Capitalization and Liabilities Capitalization Common stock without par value, 65,000 shares authorized 33,347 and 32,758 shares outstanding $ 410,167 $ 394,187 Unearned ESOP shares (66,390) (69,124) Net unrealized gain on securities investments 5,536 2,752 Cumulative translation adjustment (100) 73 Retained earnings 293,109 282,960 ------------ ------------ Total common stock equity 642,322 610,848 Cumulative preferred stock 11,492 11,492 Redeemable serial preferred stock 20,000 20,000 Company obligated mandatorily redeemable preferred securities of subsidiary MP&L Capital I which holds solely Company Junior Subordinated Debentures 75,000 75,000 Long-term debt 667,191 694,423 ------------ ------------ Total capitalization 1,416,005 1,411,763 ------------ ------------ Current Liabilities Accounts payable 123,739 72,787 Accrued taxes 50,263 48,813 Accrued interest and dividends 10,153 14,851 Notes payable 191,132 155,726 Long-term debt due within one year 24,541 7,208 Other 47,182 37,598 ------------ ------------ Total current liabilities 447,010 336,983 ------------ ------------ Deferred Credits Accumulated deferred income taxes 146,197 148,931 Contributions in aid of construction 106,113 98,378 Regulatory 62,894 64,394 Other 87,390 85,600 ------------ ------------ Total deferred credits 402,594 397,303 ------------ ------------ Total Capitalization and Liabilities $ 2,265,609 $ 2,146,049 - ------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these statements.
- 1 - MINNESOTA POWER CONSOLIDATED STATEMENT OF INCOME IN THOUSANDS EXCEPT PER SHARE AMOUNTS - UNAUDITED
Quarter Ended Nine Months Ended September 30, September 30, 1997 1996 1997 1996 - ------------------------------------------------------------------------------------------------------------------- Operating Revenue and Income Electric operations $ 140,328 $ 133,480 $ 401,443 $ 394,200 Water services 21,919 20,848 64,998 63,124 Automotive services 65,399 50,464 190,297 135,372 Investments 18,537 10,358 41,944 33,631 ---------- ---------- ---------- --------- Total operating revenue and income 246,183 215,150 698,682 626,327 ---------- ---------- ---------- --------- Operating Expenses Fuel and purchased power 51,661 50,937 141,677 142,871 Operations 141,598 129,247 418,837 376,659 Interest expense 15,889 16,074 49,258 44,593 ---------- ---------- ---------- --------- Total operating expenses 209,148 196,258 609,772 564,123 ---------- ---------- ---------- --------- Income from Equity Investment 3,280 2,832 10,601 9,441 ---------- ---------- ---------- --------- Operating Income 40,315 21,724 99,511 71,645 Distributions on Redeemable Preferred Securities of Subsidiary 1,509 1,509 4,528 3,220 Income Tax Expense 15,594 2,701 36,954 17,777 ---------- ---------- ---------- --------- Net Income 23,212 17,514 58,029 50,648 Dividends on Preferred Stock 488 487 1,462 1,921 ---------- ---------- ---------- --------- Earnings Available for Common Stock $ 22,724 $ 17,027 $ 56,567 $ 48,727 ========== ========== ========== ========= Average Shares of Common Stock 30,725 29,428 30,518 29,091 Earnings Per Share of Common Stock $ .73 $ .58 $1.85 $ 1.68 Dividends Per Share of Common Stock $ .51 $ .51 $1.53 $ 1.53 - ------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of this statement.
-2- MINNESOTA POWER CONSOLIDATED STATEMENT OF CASH FLOWS IN THOUSANDS - UNAUDITED
Nine Months Ended September 30, 1997 1996 - ------------------------------------------------------------------------------------------------------------------- Operating Activities Net income $ 58,029 $ 50,648 Income from equity investment - net of dividends received (10,216) (8,884) Depreciation and amortization 53,134 49,310 Deferred income taxes 856 (5,161) Deferred investment tax credits (1,352) (1,503) Pre-tax gain on sale of plant (4,388) (1,073) Changes in operating assets and liabilities Trading securities (27,426) (38,652) Notes and accounts receivable (54,905) (55,426) Fuel, material and supplies (3,101) 1,208 Accounts payable 50,849 12,522 Other current assets and liabilities (970) 7,986 Other - net 7,303 17,150 --------- -------- Cash from operating activities 67,813 28,125 --------- -------- Investing Activities Proceeds from sale of investments in securities 40,269 32,488 Proceeds from sale of plant 6,385 5,311 Additions to investments (42,906) (75,254) Additions to plant (31,852) (71,894) Acquisition of subsidiaries - net of cash acquired - (44,013) Changes to other assets - net (1,095) 5,358 --------- -------- Cash for investing activities (29,199) (148,004) --------- -------- Financing Activities Issuance of long-term debt 145,671 190,549 Issuance of Company obligated mandatorily redeemable preferred securities of subsidiary MP&L Capital I - net - 72,270 Issuance of common stock 14,863 14,271 Changes in notes payable - net 35,168 51,063 Reductions of long-term debt (155,571) (139,042) Redemption of preferred stock - (17,568) Dividends on preferred and common stock (47,880) (46,303) --------- -------- Cash from (for) financing activities (7,749) 125,240 --------- -------- Change in Cash and Cash Equivalents 30,865 5,361 Cash and Cash Equivalents at Beginning of Period 40,095 31,577 --------- -------- Cash and Cash Equivalents at End of Period $ 70,960 $ 36,938 ========= ======== Supplemental Cash Flow Information Cash paid during the period for Interest (net of capitalized) $ 48,622 $ 43,164 Income taxes $ 20,755 $ 17,338 - ------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of this statement.
-3- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS The accompanying unaudited consolidated financial statements and notes should be read in conjunction with the Company's 1996 Form 10-K. In the opinion of the Company, all adjustments necessary for a fair statement of the results for the interim periods have been included. The results of operations for an interim period may not give a true indication of results for the year. NOTE 1. BUSINESS SEGMENTS In Thousands
Investments ------------------- Corporate Electric Water Automotive Portfolio & Real Charges Consolidated Operations Services Services Reinsurance Estate & Other ------------ ---------- -------- ---------- ----------- ------ ------- Quarter Ended September 30, 1997 - --------------------------- Operating revenue and income $246,183 $140,328 $ 21,919 $ 65,399 $ 5,125 $ 13,352 $ 60 Operation and other expense 176,955 100,826 14,652 50,879 456 6,625 3,517 Depreciation and amortization expense 16,304 11,223 1,542 3,430 - 36 73 Interest expense 15,889 5,298 2,863 2,385 - 197 5,146 Income from equity investment 3,280 - - - 3,280 - - -------- -------- -------- -------- ------- -------- ------- Operating income (loss) 40,315 22,981 2,862 8,705 7,949 6,494 (8,676) Distributions on redeemable preferred securities of subsidiary 1,509 411 - - - - 1,098 Income tax expense (benefit) 15,594 9,002 976 4,515 2,785 2,914 (4,598) -------- -------- -------- -------- ------- -------- ------- Net income (loss) $ 23,212 $ 13,568 $ 1,886 $ 4,190 $ 5,164 $ 3,580 $(5,176) ======== ======== ======== ======== ======= ======== ======= Quarter Ended September 30, 1996 - -------------------------------- Operating revenue and income $215,150 $133,480 $ 20,848 $ 50,464 $ 5,334 $ 5,345 $ (321) Operation and other expense 163,386 100,073 13,637 42,395 732 4,623 1,926 Depreciation and amortization expense 16,798 10,412 3,079 3,299 - 8 - Interest expense 16,074 5,681 3,112 2,880 - 363 4,038 Income from equity investment 2,832 - - - 2,832 - - -------- -------- -------- -------- ------- -------- -------- Operating income (loss) 21,724 17,314 1,020 1,890 7,434 351 (6,285) Distributions on redeemable preferred securities of subsidiary 1,509 424 - - - - 1,085 Income tax expense (benefit) 2,701 6,343 292 1,158 2,202 (3,553) (3,741) -------- -------- -------- -------- ------- -------- ------ Net income (loss) $ 17,514 $ 10,547 $ 728 $ 732 $ 5,232 $ 3,904 $(3,629) ======== ======== ======== ======== ======= ======== ======= - ------------------- Includes $895 of minority interest. Includes $976 of minority interest. Includes $4,000 of tax benefits (see Note 4).
-4- NOTE 1. BUSINESS SEGMENTS (CONTINUED) In Thousands
Investments ------------------ Corporate Electric Water Automotive Portfolio & Real Charges Consolidated Operations Services Services Reinsurance Estate & Other ------------ ---------- -------- -------- ----------- ------ ------- Nine Months Ended September 30, 1997 - ---------------------------- Operating revenue and income $ 698,682 $ 401,443 $ 64,998 $ 190,297 $ 14,302 $ 27,709 $ (67) Operation and other expense 508,380 292,269 41,854 148,095 1,480 16,421 8,261 Depreciation and amortization expense 52,134 33,596 7,936 10,273 - 111 218 Interest expense 49,258 16,008 8,323 7,445 - 773 16,709 Income from equity investment 10,601 - - - 10,601 - - ---------- --------- --------- --------- --------- -------- -------- Operating income (loss) 99,511 59,570 6,885 24,484 23,423 10,404 (25,255) Distributions on redeemable preferred securities of subsidiary 4,528 1,245 - - - - 3,283 Income tax expense (benefit) 36,954 22,497 2,318 12,860 8,231 4,645 (13,597) ---------- --------- --------- --------- --------- -------- -------- Net income (loss) $ 58,029 $ 35,828 $ 4,567 $ 11,624 $ 15,192 $ 5,759 $(14,941) ========== ========= ========= ========= ========= ======== ======== Total assets $2,265,609 $ 998,419 $ 376,479 $ 522,462 $ 301,796 $ 65,778 $ 675 Accumulated depreciation $ 700,548 $ 560,384 $ 129,632 $ 10,532 - - - Accumulated amortization $ 13,976 - - $ 12,744 - $ 1,232 - Construction work in progress $ 35,653 $ 13,367 $ 15,082 $ 7,204 - - - Nine Months Ended September 30, 1996 - ---------------------------- Operating revenue and income $ 626,327 $ 394,200 $ 63,124 $ 135,372 $ 13,939 $ 20,626 $ (934) Operation and other expense 470,220 297,594 39,081 113,623 1,986 11,681 6,255 Depreciation and amortization expense 49,310 31,424 9,286 8,554 - 46 - Interest expense 44,593 16,897 9,456 6,188 1 851 11,200 Income from equity investment 9,441 - - - 9,441 - - ---------- --------- --------- --------- --------- -------- --------- Operating income (loss) 71,645 48,285 5,301 7,007 21,393 8,048 (18,389) Distributions on redeemable preferred securities of subsidiary 3,220 904 - - - - 2,316 Income tax expense (benefit) 17,777 17,710 1,750 3,822 5,099 (1,972) (8,632) ---------- --------- --------- --------- --------- -------- ------ Net income (loss) $ 50,648 $ 29,671 $ 3,551 $ 3,185 $ 16,294 $ 10,020 $(12,073) ========== ========= ========= ========= ========= ======== ======== Total assets $2,145,637 $ 980,187 $ 361,207 $ 479,253 $ 260,084 $ 63,114 $ 1,792 Accumulated depreciation $ 661,643 $ 536,707 $ 119,272 $ 5,664 - - - Accumulated amortization $ 6,970 - - $ 6,028 - $ 942 - Construction work in progress $ 38,279 $ 11,813 $ 14,786 $ 11,680 - - - - ----------------------------- Includes $1,440 of minority interest. Includes $2,505 of minority interest. Includes $6,000 of tax benefits (see Note 4).
- 5 - NOTE 2. REGULATORY MATTERS FPSC REFUND ORDER IN CONNECTION WITH 1991 RATE CASE. Responding to a Florida Supreme Court decision addressing the issue of retroactive ratemaking with respect to another company, in March 1996 the FPSC voted to reconsider its October 1995 order (Refund Order) which required Florida Water to refund about $15 million, which includes interest, to customers who paid more since October 1993 under uniform rates than they would have paid under stand-alone rates. Under the Refund Order, the collection through a surcharge of the $15 million from customers who paid less under uniform rates was not permitted. The Refund Order was in response to the Florida First District Court of Appeals (Court of Appeals) reversal in April 1995 of the 1993 FPSC order which imposed uniform rates for most of Florida Water's service areas in Florida. With "uniform rates," all customers in the uniform rate areas pay the same rates for water and wastewater services. Uniform rates are an alternative to "stand-alone" rates which are calculated based on the cost of serving each service area. The FPSC reconsidered the Refund Order, but in August 1996 the FPSC issued an order upholding by a 3 to 2 vote its decision to order refunds without offsetting surcharges and required Florida Water to implement a modified stand-alone rate structure. On June 17, 1997 the Court of Appeals reversed the FPSC's August 1996 order. The Court of Appeals determined that the FPSC's order directing the refund without permitting an offsetting surcharge was not permissible because it did not comport with principles of equity or with existing Florida Supreme Court precedent. The Court of Appeals remanded the matter back to the FPSC for reconsideration, and directed the FPSC to consider requests for intervention from the various customer groups impacted by any potential surcharges. On October 7, 1997 the FPSC voted to provide notice to Florida Water's customers of the potential refund or surcharge and to require all parties to submit briefs concerning refund and surcharge issues by November 5, 1997. The issues to be considered on remand relate to rate design and do not involve any adjustment to Florida Water's revenue requirement. In July 1997, after the Court of Appeals remanded the Refund Order back to the FPSC, Spring Hill customers in Hernando County filed a petition with the FPSC requesting that Florida Water be ordered to refund $2.5 million, the amount paid by the Spring Hill service area from January 1996 through June 1997 under uniform rates (established by the FPSC in the 1991 Rate Case) which is in excess of the amount which would have been paid under modified stand-alone rates. Because Hernando County had assumed jurisdiction over Spring Hill's rates, Spring Hill was not included as part of Florida Water's 1995 Rate Case in which the FPSC ordered interim rates effective January 1996 based on modified stand-alone rates. The Company has not recorded a provision for refund in connection with this matter and is unable to predict its outcome. FLORIDA WATER'S 1995 RATE CASE. Florida Water requested an $18.1 million rate increase in June 1995 for all water and wastewater customers of Florida Water regulated by the FPSC. On October 30, 1996 the FPSC issued its final order (October 1996 Order) in the Florida Water rate case. The new rates, which became effective as of September 20, 1996, resulted in an annualized increase in revenue of approximately $11.1 million. This increase included, and was not in addition to, the $7.9 million increase in annualized revenue granted as interim rates effective on January 23, 1996. The FPSC approved a new rate structure called "capband," which replaces uniform rates. With capband rates, areas with similar cost of service are grouped into one of a number of rate bands, and all customers within a given band are charged the same rate. This rate structure is designed so that a customer's bill will not exceed a certain "cap" unless the customer's usage exceeds an assumed level. On November 1, 1996 Florida Water filed with the Court of Appeals an appeal of the FPSC's final order seeking judicial review of issues relating to the amount of investment in utility facilities recoverable in rates from current customers. Other parties to the rate case also filed appeals with the Court of Appeals regarding the FPSC's final order. Effective June 13, 1997 Florida Water resumed collecting pre-existing Allowance for Funds Prudently Invested (AFPI) charges. AFPI represents the carrying cost of certain non-used and useful property excluded from rate base and is collected as a one-time charge to certain new water and wastewater customers. The recovery of AFPI charges for certain Florida Water service areas was reduced or eliminated in the FPSC's October 1996 final order issued in connection with Florida Water's 1995 rate case. In April 1997 the FPSC, acting on Florida Water's motion, reversed its previous decision and again allowed recovery of pre-existing AFPI charges for these service areas, subject to refund with interest in - 6- NOTE 2. REGULATORY MATTERS (CONTINUED) the event of an adverse court ruling in the appeal of the 1995 rate case. In its answer brief filed in the Court of Appeals on August 21, 1997 the FPSC conceded that its treatment of AFPI in its October 1996 Order was in error and requested the Court of Appeals to remand the AFPI issue to the FPSC for final disposition. Florida Water estimates approximately $1 million, on an annual basis, will be collected and accounted for as deferred revenue pending results of the appeal. The appeal process in the 1995 Rate Case may take as long as another nine months. The Company is unable to predict the outcome of these matters. HERNANDO COUNTY RATES. As required by Hernando County, on April 14, 1997 Florida Water filed for an annual rate increase of $123,897 (1.6 percent) with the Hernando County Board of Commissioners. On June 14, 1997 the final rate increase Florida Water requested became effective automatically by operation of law because Hernando County failed to take action on the rates within the prescribed statutory period. In July 1997 Florida Water reached a settlement agreement with Hernando County regarding the rate case Florida Water filed in April 1997. Under the settlement agreement, new rates became effective September 1, 1997 and are expected to result in $6.3 million of revenue on an annual basis, a $1.6 million decrease from the revenue levels implemented on June 14, 1997. Rates will then be increased January 1, 1999 to result in $7.2 million in revenue on an annual basis. Florida Water also agreed not to file for new rates with Hernando County prior to September 2000. HILLSBOROUGH COUNTY RATES. On July 2, 1997 Florida Water filed for a rate change with the Hillsborough County Utilities Department. Florida Water filed for an annual interim rate increase of $848,845 (43.1 percent) and a final rate increase of $877,607 (44.6 percent). Interim rates became effective on August 18, 1997. Final rates are anticipated in the first quarter of 1998. The Company is unable to predict the outcome of this case. NORTH CAROLINA UTILITIES COMMISSION. On September 30, 1997 Heater filed with the NCUC for a $1.1 million annual increase for its water and wastewater customers. Hearings are expected to occur in March 1998 with a final order anticipated in May 1998. The Company is unable to predict the outcome of this case. NOTE 3. SQUARE BUTTE PURCHASED POWER CONTRACT The Company has a contract to purchase power and energy from Square Butte. Under the terms of the contract which extends through 2007, the Company is purchasing 71 percent of the output from a generating plant which is capable of generating up to 470 MW. Reductions to about 49 percent of the output are provided for in the contract and, at the option of Square Butte, could begin after a five-year advance notice to the Company. The cost of the power and energy is a proportionate share of Square Butte's fixed obligations and variable operating costs, based on the percentage of the total output purchased by the Company. The annual fixed obligations of the Company to Square Butte are $20.1 million from 1997 through 2001. The variable operating costs are not incurred unless production takes place. The Company is responsible for paying all costs and expenses of Square Butte if not paid by Square Butte when due. These obligations and responsibilities of the Company are absolute and unconditional whether or not any power is actually delivered to the Company. - 7 - NOTE 4. INCOME TAX EXPENSE Quarter Ended Nine Months Ended Schedule of Income Tax Expense September 30, September 30, (Benefit) 1997 1996 1997 1996 - -------------------------------------------------------------------------------- In Thousands Current tax Federal $ 12,984 $ 5,560 $ 29,129 $ 18,452 Foreign 1,205 408 2,617 853 State 2,399 1,041 5,704 5,136 -------- -------- -------- -------- 16,588 7,009 37,450 24,441 -------- -------- -------- -------- Deferred tax Federal (99) 176 1,867 1,307 State (405) 179 (1,011) (468) -------- -------- -------- -------- (504) 355 856 839 -------- -------- -------- -------- Change in valuation allowance - (4,000) - (6,000) -------- -------- -------- -------- Deferred tax credits (490) (663) (1,352) (1,503) -------- -------- -------- -------- Total income tax expense $ 15,594 $ 2,701 $ 36,954 $ 17,777 - -------------------------------------------------------------------------------- - 8 - ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS MINNESOTA POWER has operations in four business segments: (1) electric operations, which include electric and gas services, and coal mining; (2) water services, which include water and wastewater services; (3) automotive services, which include auctions, a finance company and an auto transport company; and (4) investments, which include a securities portfolio, a 21 percent equity investment in a financial guaranty reinsurance company, and real estate operations. EARNINGS PER SHARE of common stock for the quarter ended September 30, 1997 were 73 cents compared to 58 cents for the quarter ended September 30, 1996. Electric operations and automotive services were the primary contributors to higher earnings in 1997. As in 1996, earnings from electric operations in 1997 reflected strong demand for electricity by the Company's industrial customers. Higher earnings from electric operations also reflected increased margins on MPEX's sales to other power suppliers, the sale of rights to microwave frequencies and property tax relief from the State of Minnesota. Automotive services earnings are higher due to a 34 percent increase in the number of cars sold at ADESA's auctions and the expansion of AFC's floorplan financing business. Earnings per share of common stock for the nine months ended September 30, 1997 were $1.85 compared to $1.68 for the nine months ended September 30, 1996. Earnings in 1997 reflect a significant increase in automotive services due to a 30 percent increase in the number of cars sold at ADESA's auctions and the expansion of AFC's floorplan financing business. 1997 earnings also reflect a solid performance from electric operations and water services, and consistent performance, net of one-time adjustments in 1996, by the investments segment. Corporate charges and other reflect increased debt service costs as a result of the higher balance of commercial paper in 1997 and nine months of distributions with respect to the Cumulative Quarterly Income Preferred Securities issued in March 1996. In 1996 water services included a gain from the sale of water assets, portfolio and reinsurance included a one-time tax benefit from an IRS audit adjustment, and real estate included the recognition of tax benefits and the sale of a joint venture. Quarter Ended Nine Months Ended September 30, September 30, Earnings Per Share 1997 1996 1997 1996 - -------------------------------------------------------------------------------- Electric Operations $ .44 $ .36 $ 1.16 $ 1.00 Water Services .06 .02 .15 .12 Automotive Services .14 .03 .39 .11 Investments Portfolio and reinsurance .16 .18 .49 .56 Real estate .12 .14 .19 .35 ------ ------ ------ ------- .28 .32 .68 .91 Corporate Charges and Other (.19) (.15) (.53) (.46) ------ ------ ------ ------- Total Earnings Per Share $ .73 $ .58 $ 1.85 $ 1.68 - -------------------------------------------------------------------------------- CONSOLIDATED FINANCIAL COMPARISON QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996. OPERATING REVENUE AND INCOME for 1997 was up $31 million (14.4 percent) due primarily to an increase in the number of cars sold at ADESA's auctions, AFC's floorplan financing business and increased real estate sales. As in 1996, electric operations in 1997 reflected strong demand for electricity by the Company's industrial customers and significant MPEX sales to other power suppliers due to high demand during the summer months. Electric operations in 1997 also included proceeds from the Company's sale of its rights to microwave frequencies. - 9 - FUEL AND PURCHASED POWER were up $0.7 million (1.4 percent) in 1997 because of a 2.4 percent increase in generation at the Company's coal fired generating stations and higher prices for purchased power. The price of purchased power was substantially higher per megawatthour because of competitive pricing and additional transmission fees assessed for the delivery of power within the Midwest. OPERATIONS EXPENSES were up $12.4 million (9.6 percent) in 1997 reflecting increased sales activity in automotive services and real estate. INTEREST EXPENSE was down in 1997 due to lower interest rates on debt refinanced during 1997. INCOME TAX EXPENSE was significantly higher in 1997 due to the $18.6 million increase in operating income and the recognition of a $4 million tax benefit by Lehigh in 1996. CONSOLIDATED FINANCIAL COMPARISON NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996. OPERATING REVENUE AND INCOME was up $72.4 million (11.6 percent) in 1997, primarily due to the addition of ADESA's nine new auction sites and increased sales at existing ADESA auctions. Electric operations in 1997 reflected continued strong demand for electricity by the Company's industrial customers and MPEX sales to other power suppliers. In addition, proceeds from the sale by electric operations of microwave frequencies and river land added to operating revenue and income. Revenue from water services was higher in 1997 because of increased rates approved by the FPSC effective in September 1996. The increase was partially offset by lower revenue following the sale of two water systems by Heater in March and December 1996. The March 1996 sale resulted in a $1.1 million pre-tax gain. The increase in operating revenue and income from investments reflected a $7.1 million (34.3 percent) increase in real estate sales. OPERATIONS EXPENSES were up $42.2 million (11.2 percent) in 1997. The increase is due primarily to increased sales activity in automotive services and real estate. INTEREST EXPENSE was higher in 1997 due primarily to more commercial paper issued. DISTRIBUTIONS ON REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY were higher in 1997 because the securities were outstanding for the nine months in 1997 compared to less than seven months in 1996. INCOME TAX EXPENSE was significantly higher in 1997 due to the $27.9 million increase in operating income and the recognition of a $6 million tax benefit by Lehigh in 1996. BUSINESS SEGMENT COMPARISON QUARTERS ENDED SEPTEMBER 30, 1997 AND 1996. ELECTRIC OPERATIONS. Operating revenue and income was up 5.1 percent in 1997 which reflected strong demand for electricity by the Company's industrial customers and proceeds from the sale of rights to microwave frequencies. Total kilowatthour sales (down 9.2 percent) reflected a 25 percent decrease in sales for resale by MPEX. MPEX sales were lower because less power was available and prices were higher. While total revenue from MPEX sales was lower in 1997, higher profit margins were realized on these sales. Revenue from electric sales to taconite customers accounted for 29 percent of electric operating revenue in 1997 compared to 32 percent in 1996. Electric sales to paper and other wood-products companies accounted for 11 percent of electric operating revenue in 1997 and 1996. Sales to other power suppliers accounted for 15 percent of electric operating revenue in 1997 compared to 17 percent in 1996. Total electric operating expenses increased only $1.2 million in 1997. The increase included a $0.7 million increase in fuel and purchased power due to a 2.4 percent increase in generation at the Company's coal-fired generating stations and higher prices for purchased power. Recent reform of the Minnesota property tax system reduced operating expenses in 1997. - 10 - WATER SERVICES. Operating revenue and income from water services was higher in 1997 primarily due to Florida Water's implementation of final rates in September 1996 and additional customers in Florida and North Carolina. Operating expenses were higher due to start-up costs associated with the Company's unregulated subsidiaries, ISI and Americas' Water. AUTOMOTIVE SERVICES. Operating revenue and income was $14.9 million higher in 1997 due primarily to increased sales at ADESA auction sites. ADESA sold 203,000 cars in 1997 compared to 151,000 in 1996. Growth of AFC's floorplan financing business and increased transport business also increased revenue and income. Operating expenses were higher in 1997 because of increased sales activity at ADESA. The expansion of AFC's floorplan financing business also contributed to higher operating expenses. INVESTMENTS. - SECURITIES PORTFOLIO AND REINSURANCE. The Company's securities portfolio and reinsurance continued to perform well in 1997 as in 1996. - REAL ESTATE OPERATIONS. Revenue was up in 1997 as a result of additional sales of properties at Lehigh and Palm Coast. Net income in 1996 included the recognition of $4 million of tax benefits at Lehigh. BUSINESS SEGMENT COMPARISON NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996. ELECTRIC OPERATIONS. Operating revenue and income from electric operations was up slightly in 1997. Electric operations in 1997 reflected continued strong demand for electricity by the Company's industrial customers and MPEX sales to other power suppliers. In addition, proceeds from the sale of rights to microwave frequencies and the sale of river land to the State of Minnesota offset a decline in revenue resulting from an 8 percent decrease in total kilowatthour sales. The decrease is attributable to a decline in sales to other power suppliers due to less power available for resale. Less power was available because of higher prices for purchased power, various generating unit outages, reduction in transmission capability damaged by severe spring storms in the Midwest and less hydro generation in Canada. The decrease in kilowatthour sales was partially offset by an increase in sales to paper customers because of a higher demand for paper. Revenue from electric sales to taconite customers accounted for 31 percent of electric operating revenue in 1997 and 32 percent in 1996. Electric sales to paper and other wood-products companies accounted for 12 percent of electric operating revenue in 1997 and 11 percent in 1996. Sales to other power suppliers accounted for 12 percent of electric operating revenue in 1997 compared to 14 percent in 1996. Total electric operating expenses decreased by $4 million in 1997. The decrease is primarily attributable to lower fuel and purchased power expenses because of reduced kilowatthour sales and lower property taxes due to the 1997 reform of the Minnesota property tax system. Lower interest charges also contributed to the cost reductions in 1997 operating expenses. WATER SERVICES. Operating revenue and income from water services was higher in 1997 primarily because of increased rates approved by the FPSC in 1996 for Florida Water customers. The increase was partially offset by lower revenue following the sale of two water systems by Heater in March and December 1996. The March 1996 sale resulted in a $1.1 million pre-tax gain. AUTOMOTIVE SERVICES. Operating revenue and income was $54.9 million higher in 1997 due primarily to increased sales at ADESA auction sites. ADESA sold 594,000 cars in 1997 compared to 456,000 in 1996. Growth of AFC's floorplan financing business, increased transport business and a gain on the sale of an auction also increased revenue and income. Operating expenses were higher in 1997 because of increased sales activity at ADESA auction sites. The expansion of AFC's floorplan financing business also contributed to higher operating expenses. - 11 - INVESTMENTS. - SECURITIES PORTFOLIO AND REINSURANCE. The Company's securities portfolio and reinsurance earned an annualized after-tax return of 8.1 percent in 1997 compared to 9 percent in 1996. A one-time tax benefit for an IRS audit adjustment was included in 1996. - REAL ESTATE OPERATIONS. Revenue was up in 1997 compared to 1996 due to increased sales at Lehigh and Palm Coast. 1996 included $3.7 million from the sale of Lehigh's joint venture investment in a resort and golf course. The April 1996 acquisition of Palm Coast increased 1997 operating revenue and expenses. Net income in 1996 included the recognition of $6 million of tax benefits at Lehigh. LIQUIDITY AND FINANCIAL POSITION Reference is made to the Consolidated Statement of Cash Flows for the nine months ended September 30, 1997 and 1996, for purposes of the following discussion. CASH FLOW ACTIVITIES. Cash from operating activities was affected by a number of factors representative of normal operations. Working capital, if and when needed, generally is provided by the sale of commercial paper. In addition, securities investments can be liquidated to provide funds for reinvestment in existing businesses or acquisition of new businesses, and approximately 4 million original issue shares of Common Stock are available for issuance through the DRIP. AFC sold $50 million of receivables to a third party purchaser during 1997, a total of $100 million since December 1996. Under the terms of a five-year agreement amended in August 1997, the purchaser agrees to purchase additional receivables aggregating $225 million, at any one time outstanding, to the extent that such purchases are supported by eligible receivables. Proceeds from the sale of the receivables were used to repay borrowings from the Company and fund car inventory purchases for AFC's customers. In June 1997 Minnesota Power refinanced $10 million of industrial development revenue bonds and $29 million of pollution control bonds with $39 million of Variable Rate Demand Revenue Refunding Bonds Series 1997A due June 1, 2020, Series 1997B and Series 1997C due June 1, 2013 and Series 1997D due December 1, 2007. A total of $36.5 million of the transaction was completed in June and July. The remaining $2.5 million of the refinancing was completed in October 1997. In May 1997 MP Water Resources' $30 million 10.44% long-term note payable was refinanced with $24 million of Florida Water's First Mortgage Bonds, 8.01% Series due May 30, 2017 and $6 million of internally generated funds. CAPITAL REQUIREMENTS. Consolidated capital expenditures for the nine months ended September 30, 1997 totaled $46.6 million compared to $76.6 million for the same period in 1996. Expenditures in 1997 include $23.8 million for electric operations, $14.9 million for water services and $7.9 million for automotive services. Internally generated funds were the primary source for funding capital expenditures. - 12 - NEW ACCOUNTING STANDARDS In June 1997 the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 130 (SFAS 130), "Reporting Comprehensive Net Income", effective for fiscal years beginning after December 15, 1997. SFAS 130 establishes standards for reporting comprehensive income and its components in a full set of general purpose financial statements. SFAS 130 will require the Company to report a total for comprehensive income which includes, among other things, unrealized holding gains and losses on securities classified as available-for-sale under SFAS 115, "Accounting for Certain Investments in Debt and Equity Securities" and foreign currency translation adjustments accounted for under SFAS 52, "Foreign Currency Translation". Also in June 1997 the FASB issued SFAS 131, "Disclosures about Segments of an Enterprise and Related Information," effective for fiscal years beginning after December 15, 1997. SFAS 131 requires the reporting of certain information about operating segments of an enterprise. The Company believes that it is already in compliance with SFAS 131 in all material respects. In February 1997 the FASB issued SFAS 128, "Earnings per Share." SFAS 128 addresses the computation and disclosure of earnings per share amounts when a company has stock options, awards, warrants and/or convertible securities outstanding. SFAS 128 is effective for periods ending after December 15, 1997 and is not expected to have a material impact on the Company upon adoption. PART II. OTHER INFORMATION ITEM 5. OTHER INFORMATION Reference is made to the Company's 1996 Form 10-K for background information on the following updates. Unless otherwise indicated, cited references are to the Company's 1996 Form 10-K. Ref. Page 11. - Table - Summary of National Pollutant Discharge Elimination System Permits Facility Issue Date Expiration Date - -------- ---------- --------------- Boswell February 4, 1993 December 31, 1997 (1) General Office Building/Lake Superior Plaza May 1, 1995 December 31, 1997 (2) - -------------------- (1) On June 27, 1997 a renewal application for this permit was submitted to the MPCA. A new permit is expected to be issued in the fourth quarter of 1997. Permits are extended by the timely filing of a renewal application which stays the expiration of the previously issued permit. (2) On July 1, 1997 a renewal application for this permit was submitted to the MPCA. A new permit is expected to be issued in the fourth quarter of 1997. Ref. Page 13. - Fifth Paragraph Ref. 10-Q for the quarter ended June 30, 1997, Page 13 - Second Paragraph On September 10, 1997 the transaction between Heater and the shareholders of LaGrange Waterworks Corporation closed after the NCUC issued an order denying the request for reconsideration filed by the public staff of the NCUC and the City of Fayetteville. - 13 - Ref. Page 13. - Last Paragraph Ref. 8-K dated June 23, 1997, Page 1 - Fourth Paragraph FLORIDA WATER'S 1995 RATE CASE. In April 1997 the FPSC, acting on Florida Water's motion, reversed its previous decision and again allowed recovery of pre-existing AFPI charges for certain Florida Water service areas, subject to refund with interest in the event of an adverse court ruling in the appeal of the 1995 rate case. In its answer brief filed in the Court of Appeals on August 21, 1997 the FPSC conceded that its treatment of AFPI in its October 1996 Order was in error and requested the Court of Appeals to remand the AFPI issue to the FPSC for final disposition. Florida Water estimates approximately $1 million, on an annual basis, will be collected and accounted for as deferred revenue pending results of the appeal. The appeal process in the 1995 Rate Case may take as long as another nine months. The Company is unable to predict the outcome of this matter. Ref. Page 14. - First Paragraph Ref. 8-K dated June 23, 1997, Page 1 - Second Paragraph FPSC REFUND ORDER IN CONNECTION WITH 1991 RATE CASE. On October 7, 1997 the FPSC voted to provide notice to Florida Water's customers of the potential refund or surcharge and to require all parties to submit briefs concerning refund and surcharge issues by November 5, 1997. The issues to be considered on remand relate to rate design and do not involve any adjustment to Florida Water's revenue requirement. In July 1997, after the Court of Appeals remanded the Refund Order back to the FPSC, Spring Hill customers in Hernando County filed a petition with the FPSC requesting that Florida Water be ordered to refund $2.5 million, the amount paid by the Spring Hill service area from January 1996 through June 1997 under uniform rates (established by the FPSC in the 1991 Rate Case) which is in excess of the amount which would have been paid under modified stand-alone rates. Because Hernando County had assumed jurisdiction over Spring Hill's rates, Spring Hill was not included as part of Florida Water's 1995 Rate Case in which the FPSC ordered interim rates effective January 1996 based on modified stand-alone rates. The Company has not recorded a provision for refund in connection with this matter and is unable to predict its outcome. Ref. Page 14. - Insert Following Fourth Paragraph NORTH CAROLINA UTILITIES COMMISSION On September 30, 1997 Heater filed with the NCUC for a $1.1 million annual increase for its water and wastewater customers. Hearings are expected to occur in March 1998 with a final order anticipated in May 1998. The Company is unable to predict the outcome of this case. Ref. Page 15. - Sixth Paragraph Ref. 10-Q for the quarter ended March 31, 1997, Page 10. - Fifth Paragraph With respect to the DOJ's complaint in a civil action in the U.S. District Court for the Middle District of Florida (District Court) regarding Florida Water's alleged violation of effluent limitations in the National Pollutant Discharge Elimination System permits occurring at the University Shores and Seaboard wastewater facilities from February 1992 through March 1994, a trial is anticipated to begin in mid-1998. The District Court has established a discovery deadline of January 15, 1998 for all parties. At this time, Florida Water is continuing to pursue settlement as well as prepare for trial in the event a reasonable settlement cannot be reached. - 14 - ------------------------------------- SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (Reform Act), the Company is hereby filing cautionary statements identifying important factors that could cause the Company's actual results to differ materially from those projected in forward-looking statements (as such term is defined in the Reform Act) made by or on behalf of the Company in this quarterly report on Form 10-Q, in presentations, in response to questions or otherwise. Any statements that express, or involve discussions as to expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "anticipates", "estimates", "expects", "intends", "plans", "predicts", "projects", "will likely result", "will continue", or similar expressions) are not statements of historical facts and may be forward-looking. Forward-looking statements involve estimates, assumptions, and uncertainties and are qualified in their entirety by reference to, and are accompanied by, the following important factors, which are difficult to predict, contain uncertainties, are beyond the control of the Company and may cause actual results to differ materially from those contained in forward-looking statements: (i) prevailing governmental policies and regulatory actions, including those of the FERC, the MPUC, the FPSC, the NCUC, the SCPSC and the PSCW, with respect to allowed rates of return, industry and rate structure, acquisition and disposal of assets and facilities, operation, and construction of plant facilities, recovery of purchased power, and present or prospective wholesale and retail competition (including but not limited to retail wheeling and transmission costs); (ii) economic and geographic factors including political and economic risks; (iii) changes in and compliance with environmental and safety laws and policies; (iv) weather conditions; (v) population growth rates and demographic patterns; (vi) competition for retail and wholesale customers; (vii) pricing and transportation of commodities; (viii) market demand, including structural market changes; (ix) changes in tax rates or policies or in rates of inflation; (x) changes in project costs; (xi) unanticipated changes in operating expenses and capital expenditures; (xii) capital market conditions; (xiii) competition for new energy development opportunities; and (xiv) legal and administrative proceedings (whether civil or criminal) and settlements that influence the business and profitability of the Company. Any forward-looking statements speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for management to predict all of such factors, nor can it assess the impact of any such factor on the business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. ------------------------------------- ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 10 Second Amendment to Receivables Purchase Agreement, dated as of August 15, 1997, among AFC Funding Corporation, as Seller, Automotive Finance Corporation, as Servicer, Pooled Accounts Receivable Capital Corporation, as Purchaser, and Nesbitt Burns Securities Inc., as Agent. 27 Financial Data Schedule. 99 Minnesota Power Consolidated Statement of Income for the 12 Months Ended September 30, 1997 and 1996. (b) Reports on Form 8-K. - None. - 15 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Minnesota Power & Light Company ------------------------------- (Registrant) October 31, 1997 D. G. Gartzke ------------------------------- D. G. Gartzke Senior Vice President - Finance and Chief Financial Officer October 31, 1997 Mark A. Schober ------------------------------- Mark A. Schober Controller - 16 - EXHIBIT INDEX Exhibit Number ------- 10 Second Amendment to Receivables Purchase Agreement, dated as of August 15, 1997, among AFC Funding Corporation, as Seller, Automotive Finance Corporation, as Servicer, Pooled Accounts Receivable Capital Corporation, as Purchaser, and Nesbitt Burns Securities Inc., as Agent. 27 Financial Data Schedule. 99 Minnesota Power Consolidated Statement of Income for the 12 Months Ended September 30, 1997 and 1996.

                                                                      Exhibit 10



                                                       [AFC Funding Corporation]

               SECOND AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT


         This  SECOND   AMENDMENT  TO  RECEIVABLES   PURCHASE   AGREEMENT  (this
"Amendment"),  dated as of August 15, 1997, is among AFC Funding Corporation, an
Indiana  corporation  ("Seller"),  Automotive  Finance  Corporation,  an Indiana
corporation ("AFC"), POOLED ACCOUNTS RECEIVABLE CAPITAL CORPORATION,  a Delaware
Corporation  ("Purchaser"),  and  NESBITT  BURNS  SECURITIES,  INC.,  a Delaware
Corporation, as Agent for Purchaser (in such capacity, "Agent").

                                    RECITALS

         1.  Seller,  AFC,  Purchaser  and Agent are parties to the  Receivables
Purchase Agreement, dated as of December 31, 1996, as amended (the "Agreement"),
pursuant  to  which  Purchaser  has  agreed  to  purchase  undivided  percentage
ownership  interests with regard to the Participation  (such term, and the other
capitalized terms used in this Amendment without definition, having the meanings
assigned to such terms in the Agreement) from Seller from time to time.

         2. Seller has requested Purchaser and Agent to amend specified terms of
the Agreement to increase the maximum  Purchase Limit,  and Purchaser and Agent,
on the basis of their  independent  credit review and other such factors as they
consider appropriate, are willing to amend such terms.

         NOW, THEREFORE,  for good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged, the parties agree as follows:

         SECTION 1.        Amendment to the Agreement.
                           --------------------------

         1.1 The definition of "Purchase Limit" in Exhibit I to the Agreement is
hereby  amended by  substituting  "$225,000,000"  for  "$100,000,000"  where the
latter appears in that definition.

         SECTION 2.        Conditions to Effectiveness.
                           ---------------------------

         2.1 This Amendment shall become effective on the date hereof,  provided
that (i) each of the parties hereto (or, in the case of Purchaser,  Agent on its
behalf) shall have received  counterparts of this Amendment  executed by each of
the other parties hereto (including  facsimile signature pages), (ii) the Surety
Bond Provider shall have acknowledged and accepted this Amendment as required by
Section 4.04 of the Insurance  Agreement  and (iii) each of the Rating  Agencies
shall have acknowledged that this Amendment



shall not result in a downgrade or withdrawal of the ratings of the Commercial
Paper.

         2.2 The  delivery  to any  Rating  Agency of an  executed  copy of this
Amendment  shall  constitute  conclusive  evidence that Sections 2.1(i) and (ii)
shall have been satisfied.

         SECTION 3.        Effect  of  Amendment;   Ratification.   Except  as
specifically  amended  hereby,  the Agreement shall remain in full force and
effect and is hereby ratified and confirmed in all respects.

         SECTION 4.        Counterparts.  This  Amendment  may be  executed  in
any number of  counterparts  and by different parties on separate counterparts,
and each counterpart shall be deemed to be an original,  and all such
counterparts shall together constitute but one and the same instrument.

         SECTION 5.        Governing  Law. This Amendment shall be governed by,
and construed in accordance  with, the internal laws of the State of Indiana
without regard to any otherwise applicable conflict of laws principles.

         SECTION 6.        Section  Headings.  The various  headings of this
Amendment are inserted for convenience only and shall not affect the  meaning or
interpretation  of this  Amendment  or the  Agreement  or any  provision hereof
or thereof.

                         [Signatures begin on next page]


                                     - 2 -



         IN WITNESS WHEREOF,  the parties have executed this Amendment as of the
date first written above.

                                AFC FUNDING CORPORATION


                                By:  /s/ Jeffrey K. Harty
                                     ---------------------   
                                     Name:
                                     Title:


                                AUTOMOTIVE FINANCE CORPORATION


                                By:  /s/ Jeffrey K. Harty
                                     ---------------------
                                     Name:
                                     Title:


                                POOLED ACCOUNTS RECEIVABLE CAPITAL
                                CORPORATION
                      

                                By:  /s/ Dwight Jenkins
                                     ---------------------      
                                     Name: Dwight Jenkins
                                     Title: Vice President


                                NESBITT BURNS SECURITIES, INC., as Agent


                                By:  /s/ Jeffrey J. Phillips
                                     ------------------------         
                                     Name: Jeffrey J. Phillips
                                     Title: Managing Director


                                By:  /s/ Thomas C. Wright
                                     ---------------------
                                     Name: Thomas C. Wright
                                     Title: Sr. Executive Vice President



Acknowledged and Accepted
this    day of August, 1997

CAPITAL MARKETS ASSURANCE CORPORATION


By:  /s/ Steve Cooke
     -----------------
     Name: Steve Cooke
     Title: VP

 

UT THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM MINNESOTA POWER'S CONSOLIDATED BALANCE SHEET, STATEMENT OF INCOME, AND STATEMENT OF CASH FLOW FOR THE PERIOD ENDED SEPTEMBER 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 9-MOS DEC-31-1997 JAN-01-1997 SEP-30-1997 PER-BOOK 1,107,688 418,229 458,272 109,145 172,275 2,265,609 410,167 0 293,109 642,322 75,000 31,492 667,191 191,132 0 0 24,541 0 0 0 572,977 2,265,609 698,682 36,954 560,514 609,772 99,511 6,073 107,287 49,258 58,029 1,462 56,567 46,418 0 67,813 1.85 1.85 Includes $10,601 of Income from Equity Investment and $4,528 for Distributions on Redeemable Preferred Securities of Subsidiary.



                                                                      Exhibit 99

                                 MINNESOTA POWER
                        CONSOLIDATED STATEMENT OF INCOME
               FOR THE 12 MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                In Thousands Except Per Share Amounts - Unaudited


                                                       1997            1996
- -------------------------------------------------------------------------------

Operating Revenue and Income
     Electric Operations                          $   536,433      $   526,172
     Water Services                                    87,104           79,184
     Automotive Services                              238,866          166,440
     Investments                                       56,880           47,304
                                                  -----------      -----------
         Total Operating Revenue and Income           919,283          819,100
                                                  -----------      -----------

Operating Expenses
     Fuel and Purchased Power                         189,734          189,321
     Operations                                       554,284          501,930
     Interest Expense                                  66,780           56,898
                                                  -----------      -----------
         Total Operating Expenses                     810,798          748,149
                                                  -----------      -----------

Income from Equity Investment                          12,970           15,207
                                                  -----------      -----------

Operating Income from Continuing Operations           121,455           86,158

Distributions on Redeemable
     Preferred Securities of Subsidiary                 6,037            3,220

Income Tax Expense                                     38,816           20,847
                                                  -----------      -----------

Income from Continuing Operations                      76,602           62,091

Income from Discontinued Operations                         -              (26)
                                                  -----------      -----------

Net Income                                             76,602           62,065

Dividends on Preferred Stock                            1,949            2,721
                                                  -----------      -----------

Earnings Available for Common Stock               $    74,653      $    59,344
                                                  ===========      ===========

Average Shares of Common Stock                         30,389           28,969

Earnings Per Share of Common Stock                     $ 2.45          $ 2.05

- -------------------------------------------------------------------------------