| | |
Per share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 63.000 | | | | | $ | 201,600,000 | | |
Underwriting discounts and commissions
|
| | | $ | 2.205 | | | | | $ | 7,056,000 | | |
Proceeds to ALLETE (before expenses)
|
| | | $ | 60.795 | | | | | $ | 194,544,000 | | |
|
J.P. Morgan
|
| |
BofA Securities
|
|
|
RBC Capital Markets
|
| |
Wells Fargo Securities
|
|
| BTIG | | | Mizuho Securities | | |
Sidoti & Company
|
| | Siebert Williams Shank | |
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-7 | | | |
| | | | S-7 | | | |
| | | | S-7 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-13 | | | |
| | | | S-18 | | | |
| | | | S-18 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 16 | | |
Year Ended December 31,
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
In millions, except per share amounts | | | | | | | | | | | | | | | | | | | |
Statement of Income Data: | | | | | | | | | | | | | | | | | | | |
Operating Revenue
|
| | | $ | 1,419.2 | | | | | $ | 1,169.1 | | | | | $ | 1,240.5 | | |
Operating Expenses
|
| | | $ | 1,267.9 | | | | | $ | 1,018.2 | | | | | $ | 1,060.7 | | |
Income before Non-Controlling Interest and Income Taxes
|
| | | $ | 110.9 | | | | | $ | 122.1 | | | | | $ | 178.9 | | |
Income Tax Benefit
|
| | | $ | (26.9) | | | | | $ | (39.5) | | | | | $ | (6.6) | | |
Net Loss attributable to Non-Controlling Interest
|
| | | $ | (31.4) | | | | | $ | (12.6) | | | | | $ | (0.1) | | |
Net Income attributable to ALLETE
|
| | | $ | 169.2 | | | | | $ | 174.2 | | | | | $ | 185.6 | | |
As of December 31,
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents
|
| | | $ | 45.1 | | | | | $ | 44.3 | | | | | $ | 69.3 | | |
Long-Term Debt Due Within One Year
|
| | | $ | 214.2 | | | | | $ | 203.7 | | | | | $ | 212.9 | | |
Long-Term Debt
|
| | | $ | 1,763.2 | | | | | $ | 1,593.2 | | | | | $ | 1,400.9 | | |
Equity: | | | | | | | | | | | | | | | | | | | |
Common Stock Without Par Value, 80.0 Shares Authorized, 53.2, 52.1 and 51.7 Shares Issued and Outstanding
|
| | | $ | 1,536.7 | | | | | $ | 1,460.9 | | | | | $ | 1,436.7 | | |
Accumulated Other Comprehensive Loss
|
| | | $ | (23.8) | | | | | $ | (31.1) | | | | | $ | (23.6) | | |
Retained Earnings
|
| | | $ | 900.2 | | | | | $ | 864.8 | | | | | $ | 818.8 | | |
Total ALLETE Equity
|
| | | $ | 2,413.1 | | | | | $ | 2,294.6 | | | | | $ | 2,231.9 | | |
Non-Controlling Interest in Subsidiaries
|
| | | $ | 533.2 | | | | | $ | 505.6 | | | | | $ | 103.7 | | |
Total Equity
|
| | | $ | 2,946.3 | | | | | $ | 2,800.2 | | | | | $ | 2,335.6 | | |
| | |
As of December 31, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
Millions | | | | | | | | | | | | | |
Long-Term Debt Due Within One Year(1)
|
| | | $ | 214.2 | | | | | $ | 214.2 | | |
Long-Term Debt
|
| | | $ | 1,763.2 | | | | | $ | 1,763.2 | | |
Equity: | | | | | | | | | | | | | |
Common Stock Without Par Value, 80.0 Shares Authorized, 53.2 Shares Issued and
Outstanding; 56.4 Shares Issued and Outstanding, as Adjusted |
| | | $ | 1,536.7 | | | | | $ | 1,731.2 | | |
Accumulated Other Comprehensive Loss
|
| | | $ | (23.8) | | | | | $ | (23.8) | | |
Retained Earnings
|
| | | $ | 900.2 | | | | | $ | 900.2 | | |
Total ALLETE Equity
|
| | | $ | 2,413.1 | | | | | $ | 2,607.6 | | |
Non-Controlling Interest in Subsidiaries
|
| | | $ | 533.2 | | | | | $ | 533.2 | | |
Total Equity
|
| | | $ | 2,946.3 | | | | | $ | 3,140.8 | | |
Total Capitalization
|
| | | $ | 4,923.7 | | | | | $ | 5,118.2 | | |
Name
|
| |
Number of Shares
|
| |||
J.P. Morgan Securities LLC
|
| | | | 1,600,000 | | |
BofA Securities, Inc.
|
| | | | 800,000 | | |
RBC Capital Markets, LLC
|
| | | | 272,000 | | |
Wells Fargo Securities, LLC.
|
| | | | 272,000 | | |
BTIG, LLC
|
| | | | 64,000 | | |
Mizuho Securities USA LLC
|
| | | | 64,000 | | |
Sidoti & Company, LLC
|
| | | | 64,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 64,000 | | |
Total
|
| | | | 3,200,000 | | |
| | |
Without
option exercise |
| |
With full
option exercise |
| ||||||
Per Share
|
| | | $ | 2.205 | | | | | $ | 2.205 | | |
Total
|
| | | $ | 7,056,000 | | | | | $ | 8,114,400 | | |
|
J.P. Morgan
|
| | | | |
BofA Securities
|
|
|
RBC Capital Markets
|
| | | | |
Wells Fargo Securities
|
|
| | |
Security
type |
| |
Security
class title |
| |
Fee
calculation or carry forward rule |
| |
Amount
registered |
| |
Proposed
maximum offering price per unit |
| |
Maximum
aggregate offering price |
| |
Fee rate
|
| |
Amount of
registration fee |
| |
Carry
forward form type |
| |
Carry
forward file number |
| |
Carry
forward initial effective date |
| |
Filing fee
previously paid in connection with unsold securities to be carried forward |
| |||||||||||||||||||||||||||
Newly Registered Securities
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fees to Be Paid
|
| |
Equity
|
| |
Common
Stock, without par value |
| |
Rule 457(r)
|
| | | | 3,680,000(2) | | | | | $ | 63.00 | | | | | $ | 231,840,000 | | | | | | 0.0000927 | | | | | $ | 21,491.57 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fees Previously Paid
|
| |
—
|
| |
—
|
| |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | |
Carry Forward Securities
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carry Forward Securities
|
| |
—
|
| |
—
|
| |
—
|
| | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Total Offering Amount
|
| | | | | | | | | $ | 231,840,000 | | | | | | | | | | | $ | 21,491.57 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| | |
Total Fees Previously Paid
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| | |
Total Fee Offsets
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
| | |
Net Fee Due
|
| | | | | | | | | | | | | | | | | | | | | $ | 21,491.57 | | | | | | | | | | | | | | | | | | | | | | | | | | |